Adani Wilmar Limited
Issue Open
Price Band
Issue Size
Credit of Shares to Demat
Issue Close
Bid Lot
Listing Exchange
Cut off time for UPI Mandate Confirmation
Issue Type
Minimum Order Quantity
Allotment Details
Face Value
Listing On
Refunds
Adani
Wilmar IPO
The IPO of
Adani Wilmar Limited (AWL), a joint venture between the Adani Group and the
Wilmar Group, is set to hit the market on January 27, 2022. The Rs. 3,600
crores IPO public offering comprises of fresh issue of new equity shares only.
Post listing promoters would hold 87.92% of the equity stake.
Issue
Details
Ø Dates:
January 27, 2022 to January 31, 2021
Ø Price
Band: Rs. 218 to Rs. 230 per share
Ø Minimum
Lot: 65 shares
Ø Minimum
Application Amount: Rs. 14,950
Objects of
the Issue
Proceeds from the
fresh issue are expected to be utilized towards:
Ø
Funding capital expenditure requirements to the
tune of Rs. 1,900 crores
Ø
Repayment/pre-payment of borrowings availed up
to Rs. 1,059 crores
Ø
Funding strategic acquisitions and investments worth
Rs. 450 crores
Ø
The remainder for general corporate purposes
Company
Overview
Incorporated in
1999 as a joint venture between the Adani and the Wilmar Group, AWL, is one of
the largest FMCG food companies in India offering most of the essential kitchen
commodities. The company’s product portfolio encompasses three major categories
namely - edible oil, packaged food & fast moving consumer goods (FMCG) and industry
essentials.
As of March 31,
2021, the market share of their edible oil, through their flagship brand
‘Fortune’, was 18.3%, pegging it as the No. 1 edible oil brand in India. The edible
oil portfolio includes soyabean oil, palm oil, sunflower oil, rice bran oil,
mustard oil, groundnut oil, cottonseed oil, blended oil, vanaspati, specialty
fats and a range of functional edible oil products. As of March 31, 2021, they
were present in 1 out of 3 households in India with a household reach of 90.51
million through their Fortune brand.
AWL, one of the top
5 fastest growing packaged food company (based on 5-year revenue growth),
offers a wide array of packaged foods, including packaged wheat flour, rice,
pulses, besan, sugar, soya chunks and ready-to-cook khichdi. In 2021, AWL’s packaged
wheat flour and basmati rice under the Fortune brand with a market share (by
volume) of ~3.4% and ~6.6%, respectively, ranked second and third in
India.
AWL offers a
diverse range of industry essentials. It is one of the largest basic
oleochemical manufacturers and exporters domestically in terms of revenue, and
the largest manufacturer of stearic acid and glycerine in India with a market
share of 32% and 23%, respectively. The company is also the largest exporter of
castor oil in India as of March 31, 2020.
In recent years,
AWL has placed a greater emphasis on value-added products in order to diversify
revenue streams and generate high profit margins. Accordingly, the company
launched value-added products including functional edible oil products
such as rice bran health oil, fortified foods, ready-to-cook soya chunks
& khichdi, and FMCG.
Manufacturing
& Distribution Prowess
AWL currently has
22 plants strategically located across 10 states in India, which include 10
crushing units and 19 refineries. Its refinery in Mundra, Gujarat, is one of
India's largest single-site refineries, with a designed capacity of 5,000
Metric Tonnes Per Day (MTPD).
As of September 30,
2021, the company boasted of a strong network of 5,590 distributors across
India, catering to over 1.6 million retail outlets (~35% of retail outlets in
India), 88 depots and 685 personnel in its sales and marketing team. In
addition to traditional retail distribution channels, AWL also serves its
customers offline and online through Fortune Mart (franchised physical stores),
Fortune Online (online portal for all Fortune brands) and Fortune Foods
(website). The company also empowers kiranas and small retailers with Fortune
Business (B2B app) to provide business owners with one-stop access to a wide
selection of its products. In the past, the company has been able to leverage
its wide distribution network while foraying into different categories.
Financial
Snapshot
(in Rs. crore) |
H1 FY22 |
H1 FY21 |
% YoY |
FY21 |
FY20 |
FY19 |
3 - year CAGR |
Revenue |
24,875 |
16,189 |
54% |
37,090 |
29,657 |
28,797 |
13.5% |
EBITDA |
890 |
743 |
20% |
1,431 |
1,419 |
1,253 |
6.8% |
EBITDA Margin (%) |
2.4% |
4.6% |
- |
3.9% |
4.8% |
4.4% |
- |
Net Profit |
357 |
289 |
24% |
728 |
461 |
376 |
39.2% |
Net Profit Margin
(%) |
1.0% |
1.0% |
- |
2.0% |
1.6% |
1.3% |
- |
EPS |
3.12^ |
2.53^ |
23% |
6.37 |
4.03 |
3.29 |
39.1% |
Net Worth |
3,651 |
2,859 |
28% |
3,298 |
2,571 |
2,111 |
25.0% |
Gross Debt |
1,944 |
2,113 |
(8%) |
1,904 |
2,300 |
1,829 |
2.0% |
RONW |
9.8% |
10.1% |
- |
22.1% |
17.9% |
17.8% |
- |
ROCE |
5.8% |
5.8% |
- |
11.1% |
12.8% |
12.8% |
- |
D/E |
0.34 |
0.45 |
- |
0.36 |
0.50 |
0.50 |
- |
^not annualized
AWL has a strong
financial profile with revenue/EBITDA/net profit registering a 3-year CAGR
growth of 13.5%/6.8%/39.2%. While EBITDA margin slid slightly, net profit
margin and return on net worth (RONW) have risen steadily.
Despite the
company’s continued capital expenditure, the fixed asset turnover has jumped to
9.31x in FY21 from 7.77x in FY20 indicating good operational efficiency.
Further, gross debt as on September 30, 2021 stood at Rs. 1,944 crores while
D/E ratio was reported at 0.34. A back of the envelope calculation reveals that
the D/E ratio could drop further after IPO proceeds are utilized to partly
repay debt which hints at a stronger balance sheet in the future. Additionally,
lower interest costs could also help in improving the margins going forward.
Strengths
Ø It
is one of the leading consumer product companies in India with leadership in
branded edible oil and packaged food business.
Ø
The shift of consumer preference to branded
products coupled with favorable demographics result in an immense market
potential for the company.
Ø Aided
by a strong brand recall for its ‘Fortune’ brand, AWL is present in most of the
packaged food categories. The brand structure using a single brand identity for
multi-categories optimizes their marketing costs and enhances their brand
equity.
Ø AWL has
a strong parentage and benefits from Adani Group’s in-depth understanding of
the local markets, extensive experience in domestic trading and advanced
logistics network in India. It also leverages the Wilmar Group’s global
sourcing capabilities and technical know-how.
Ø Wilmar
International, AWL’s promoter group company, is the world’s largest palm oil
supplier (Source: Technopak Report), providing AWL with a competitive edge since
it does not need to rely on third party suppliers for sourcing of palm oil. The
company also benefits from the market intelligence on price movements in the
international market from Wilmar Group to manage its price risk associated with
imports of raw materials.
However, the
company does have a few risks:
Ø Steady
supply of raw materials (RM) is critical for the company’s operations, a significant
portion of which is sourced internationally (~30% from Wilmar). The financial and
operational performance could be hampered by unfavorable local and global
weather patterns, insufficient supply leading to higher RM cost and lower
margins.
Ø As
of September 30, 2021, 82.7% of revenue was derived from the edible oil
portfolio. Any reduction in demand or in the production of such products, the
inability to introduce new products and respond to changing consumer
preferences in a timely and effective manner could have an adverse impact on
business, operations and the financial condition.
Ø The
company operates in a competitive industry with low barriers to entry.
Increased competition could lead to a loss of market share, propelling managers
to undertake promotional activities. This may further put the already low
margins under pressure.
Ø Moderation
in rural demand is a significant near-term headwind. However, the management
expects a turnaround in this trend towards the end of FY22.
Peer
Comparison (FY21)
Company |
Total
Income |
Revenue
CAGR (FY15-20) |
P/E |
RONW |
Fixed
Asset T/O |
Adani Wilmar |
37,196 |
11.28% |
36.86x |
22.1% |
10.1 |
Industry Average |
19,989 |
6.53% |
62.11x |
36.9% |
8.6 |
HUL |
47,028 |
3.46% |
69.63x |
16.8% |
7.9 |
Britannia |
13,136 |
8.39% |
46.79x |
51.6% |
9.1 |
Tata Consumer |
11,602 |
n/a |
78.65x |
6.0% |
n/a |
Dabur India |
9,562 |
2.01% |
59.05x |
22.0% |
3.0 |
Marico |
8,048 |
4.53% |
54.03x |
36.8% |
13.1 |
Nestle |
13,350 |
9.49% |
89.73x |
103.1% |
n/a |
Samco’s
Stance
Adani Wilmar Limited has demonstrated
a good financial and operational performance over the last three years. Driven
by a strong brand recall and extensive dealer network, the company is one of
the leading consumer product companies in India across different product
offerings. With a P/E of 36.86x based on the annualized FY22 earnings, at the
upper price band, the issue seems to be reasonably priced considering the
industry average of 62.11x. Aided by shift in consumer preference to branded
and packaged products, rising middle-class population and formalization of the
economy, Adani Wilmar Limited has strong growth prospects over the long term. However,
considering the current market conditions, this IPO may not generate bumper
listing day gains. Thus, we recommend investors to ‘SUBSCRIBE FOR LONG-TERM’
to this IPO.